M&A
confidence high
sentiment positive
materiality 0.80
Interactive Strength (TRNR) to acquire CLMBR for ~$16.9M in stock and debt assumption
Interactive Strength, Inc.
- Enterprise value $16.9M; $6M in TRNR stock (VWAP collar), $1.5M sub-debt assumed, $9.4M senior debt retired.
- Combined 2024 revenue expected >$20M; cash flow positive and adjusted EBITDA profitable potentially by Q4 2024.
- CLMBR shareholders receive TRNR equity with lock-up until Oct 2024; no cash taken off table.
- Acquisition expected to close in Q4 2023; adds B2B distribution via WOODWAY partnership.