M&A
confidence high
sentiment negative
materiality 0.75
PAA pro forma shows 2025 net income down to $975M from $1,052M on EPIC Crude acquisition
PLAINS ALL AMERICAN PIPELINE LP
- Pro forma 2025 revenue rises to $44,464M from $44,262M; operating income up to $1,524M from $1,434M.
- Net income attributable to PAA drops to $975M from $1,052M; EPS falls to $1.01 from $1.12.
- Acquisition of 100% EPIC Crude Holdings (Cactus III Pipeline) completed in two steps: 55% from Diamondback/Kinetik, 45% from Ares.
- Pro forma adjustments include $94M added interest expense on $1,901M debt at SOFR+1.125%.
- Incremental depreciation of $47M and amortization of $55M offset elimination of EPIC's $96M D&A.