M&A
confidence high
sentiment positive
materiality 0.95
Public Storage to acquire National Storage Affiliates in $10.5B all-stock deal
Public Storage
- All-stock transaction: NSA shareholders receive 0.14 PSA shares per NSA share, valued at $41.68 per NSA share.
- Enterprise value ~$10.5B; combined pro forma equity market cap ~$57B, total EV ~$77B.
- Public Storage to wholly own 488 NSA properties; new JV (80% NSA OP unitholders, 20% PSA) holds 313 properties.
- Joint venture capitalized with $2.2B secured debt; PSA provides $240M mezzanine loan; ~70% leverage.
- Transaction unanimously approved by both boards; expected close Q3 2026, subject to NSA equity holder approval.