other material
confidence high
sentiment positive
materiality 0.75
i-80 Gold PFS: Granite Creek after-tax NPV $118M, 8.5-yr life, 485k oz recovered
i-80 Gold Corp.
- After-tax NPV(5%) $118M, pre-tax $138M at $2,750/oz; after-tax cash flow $153M.
- Mine life 8.5 yrs, 485k oz recovered at 7.87 g/t; avg annual prod 75.1k oz (2028-2032).
- LOM cash costs $2,076/oz, AISC excl. Lone Tree refurb $2,273/oz; 2028-32 cash costs $1,827/oz.
- Proven+Probable reserves 2.198 Mt at 7.87 g/t for 556.5k oz; M&I resources 313k oz.
- Total capital $144.9M incl $49.3M Lone Tree refurb; CX Zone high-grade target (36.4 g/t over 9.1m).