M&A
confidence high
sentiment neutral
materiality 0.55
SPAC XPDB files adjusted pro forma balance sheet for Montana Technologies merger; 97.9% redemption rate
AirJoule Technologies Corp.
- 10,381,983 shares redeemed at $10.86 each for total of $112.7M from trust; only 226,195 shares converted.
- Private placement and PIPE raise $53.995M: $48.995M Montana Common Units + $5M PIPE.
- Earnout shares up to 20M shares; fair value estimated at $83.7M; 71.6% treated as contingent consideration.
- Estimated transaction costs of $9.0M (XPDB) and $7.6M (Montana) accounted for in pro forma adjustments.
- Combined company shows total assets of $35.2M and stockholders' deficit of $40.6M after adjustments.