M&A
confidence high
sentiment positive
materiality 0.85
Plumas Bancorp to acquire Cornerstone Community Bancorp for ~$64.6M in stock and cash
PLUMAS BANCORP
- Each Cornerstone share to receive 0.6608 Plumas shares + $9.75 cash; valued at $41.31/share based on Jan 28 close.
- Deal valued at ~$64.6M; expected ~9% EPS accretive in 2025 and ~23% in 2026.
- Combined pro forma: $2.3B assets, $2.0B deposits, $1.5B loans, 19 branches across N. California/W. Nevada.
- Cornerstone shareholders to own ~14% of combined company; tangible book dilution ~13% with <3 year earn-back.
- One Cornerstone director to join Plumas board; closing expected H2 2025, subject to regulatory and shareholder approvals.