M&A
confidence high
sentiment negative
materiality 0.75
Forward Air files pro forma financials for Omni acquisition; pro forma net loss of $89.4M
FORWARD AIR CORP
- Pro forma combined revenues for 9mo Sep 30, 2023: $2.214B; net loss attributable to common: $89.4M.
- Pro forma combined assets of $4.376B as of Sep 30, 2023, including goodwill of $1.658B.
- Estimated purchase price of ~$2.645B; comprised of $150M cash, equity, and contingent consideration.
- Financing includes $725M 9.500% senior secured notes due 2031, $1.125B term loan B, and $400M revolver.
- Pro forma EPS for 9mo 2023: basic ($3.35), diluted ($3.35) vs prior standalone FWRD EPS of $2.51.