Crescent issues pro forma financials for Ridgemar (Jan 2025) and SilverBow (Jul 2024) acquisitions

Crescent Energy Co

Ridgemar Acquisition: $830M cash + 5,454,546 shares of Class A common + up to $170M earn-out based on 2026-27 WTI oil prices.
SilverBow Acquisition: per-share consideration of $38 cash, or 3.125 shares, or a mix of 1.866 shares + $15.31 cash.
Pro forma statements of operations for FY2024 and H1 2025 assume all transactions occurred on Jan 1, 2024.
Adjustments include $750M 7.375% Senior Notes due 2033 and $724M Revolving Credit Facility borrowings.
Provides combined historical results but does not report new quarterly earnings or guidance.

item 2.02item 9.01item 8.01item 7.01

This headline and bullets were generated automatically by deepseek-v4-flash:cloud@v2 from the public filing. Read the source on SEC.gov before relying on any specific claim. Not investment advice. See methodology for how this pipeline works.