M&A
confidence high
sentiment positive
materiality 0.90
e.l.f. Beauty to acquire skin care brand Naturium for $355M in cash and stock
e.l.f. Beauty, Inc.
- Total consideration of $355M includes ~$70M (600k shares) of e.l.f. stock issued to founders and key management.
- Naturium expected ~$90M net sales and ~$17M adj. EBITDA this year; purchase multiple ~4x sales and ~21x EBITDA.
- Deal expected to close around Sept. 30, 2023; fiscal 2024 contribution estimated at $48M net sales, $9M adj. EBITDA, $0.04 adj. EPS.
- Financed via cash on hand, revolver borrowings, and $115M incremental term loan under amended credit agreement.
- Naturium to remain in Los Angeles; founder Susan Yara supports transaction and brand's integration.