M&A
confidence high
sentiment positive
materiality 1.00
Baldwin Group to merge with CAC Group for $1.026B upfront; EPS accretion over 20%
Baldwin Insurance Group, Inc.
- Total upfront consideration of $1.026B: $438M cash plus 23.2M shares valued at $589M (30-day VWAP); implied multiple 7.9x 2025E PF Adj. EBITDA.
- Additional contingent earnout of up to $250M and $70M deferred payment at 4 years post-close.
- Transaction expected to be accretive to 2025 Adjusted EPS by over 20% with full run-rate synergies and net leverage neutral at close.
- Combined entity projected 2026 gross revenue >$2B and Adj. EBITDA >$470M; close expected Q1 2026 subject to regulatory approval.
- Baldwin becomes largest majority colleague-owned publicly-traded insurance broker; CAC to get board seat via voting agreement.